Essity AB (publ)
STO:ESSITY B
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
229.2477
324.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches SEK.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Essity AB (publ)
Income Statement
Earnings Waterfall
Essity AB (publ)
|
Revenue
|
124.5B
SEK
|
|
Cost of Revenue
|
-81.1B
SEK
|
|
Gross Profit
|
43.4B
SEK
|
|
Operating Expenses
|
-24.7B
SEK
|
|
Operating Income
|
18.7B
SEK
|
|
Other Expenses
|
2.1B
SEK
|
|
Net Income
|
20.8B
SEK
|
Income Statement
Essity AB (publ)
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
132 031
N/A
|
128 370
-3%
|
124 482
-3%
|
121 752
-2%
|
115 568
-5%
|
116 129
+0%
|
118 597
+2%
|
101 466
-14%
|
128 640
+27%
|
137 601
+7%
|
146 565
+7%
|
131 320
-10%
|
164 798
+25%
|
170 799
+4%
|
174 206
+2%
|
147 147
-16%
|
139 071
-5%
|
131 758
-5%
|
124 516
-5%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(91 232)
|
(87 713)
|
(84 309)
|
(82 132)
|
(78 129)
|
(79 018)
|
(81 831)
|
(72 176)
|
(93 569)
|
(101 741)
|
(110 164)
|
(97 395)
|
(122 823)
|
(126 353)
|
(126 250)
|
(102 627)
|
(94 532)
|
(87 148)
|
(81 074)
|
|
| Gross Profit |
40 799
N/A
|
40 657
0%
|
40 173
-1%
|
39 620
-1%
|
37 439
-6%
|
37 111
-1%
|
36 766
-1%
|
29 290
-20%
|
35 071
+20%
|
35 860
+2%
|
36 401
+2%
|
33 925
-7%
|
41 975
+24%
|
44 446
+6%
|
47 956
+8%
|
44 520
-7%
|
44 539
+0%
|
44 610
+0%
|
43 442
-3%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(23 674)
|
(23 517)
|
(23 109)
|
(22 897)
|
(22 405)
|
(22 443)
|
(22 657)
|
(18 742)
|
(23 162)
|
(24 271)
|
(25 462)
|
(23 027)
|
(28 550)
|
(29 481)
|
(30 676)
|
(26 770)
|
(26 301)
|
(25 700)
|
(24 715)
|
|
| Selling, General & Administrative |
(22 882)
|
(22 710)
|
(22 297)
|
(22 088)
|
(21 611)
|
(21 676)
|
(21 856)
|
(17 898)
|
(22 233)
|
(23 247)
|
(24 386)
|
(21 916)
|
(27 411)
|
(28 337)
|
(29 540)
|
(25 661)
|
(25 158)
|
(24 580)
|
(23 612)
|
|
| Depreciation & Amortization |
(792)
|
(807)
|
(812)
|
(809)
|
(794)
|
(767)
|
(801)
|
(844)
|
(929)
|
(1 024)
|
(1 076)
|
(1 111)
|
(1 139)
|
(1 144)
|
(1 136)
|
(1 109)
|
(1 143)
|
(1 120)
|
(1 103)
|
|
| Operating Income |
17 125
N/A
|
17 140
+0%
|
17 064
0%
|
16 723
-2%
|
15 034
-10%
|
14 668
-2%
|
14 109
-4%
|
10 548
-25%
|
11 909
+13%
|
11 589
-3%
|
10 939
-6%
|
10 898
0%
|
13 425
+23%
|
14 965
+11%
|
17 280
+15%
|
17 750
+3%
|
18 238
+3%
|
18 910
+4%
|
18 727
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(1 220)
|
(1 139)
|
(989)
|
(827)
|
(724)
|
(598)
|
(559)
|
(488)
|
(462)
|
(535)
|
(764)
|
(1 194)
|
(1 791)
|
(2 202)
|
(2 509)
|
(2 236)
|
(2 269)
|
(2 066)
|
(1 821)
|
|
| Non-Reccuring Items |
(542)
|
(159)
|
(59)
|
(59)
|
14
|
(183)
|
442
|
371
|
(1 098)
|
(1 477)
|
(2 213)
|
(2 445)
|
(963)
|
(967)
|
(2 722)
|
(2 641)
|
(3 154)
|
(2 797)
|
(797)
|
|
| Total Other Income |
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(20)
|
(190)
|
(190)
|
(190)
|
(88)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15 363
N/A
|
15 842
+3%
|
16 016
+1%
|
15 800
-1%
|
14 324
-9%
|
13 887
-3%
|
13 992
+1%
|
10 411
-26%
|
10 159
-2%
|
9 387
-8%
|
7 772
-17%
|
7 171
-8%
|
10 671
+49%
|
11 796
+11%
|
12 049
+2%
|
12 792
+6%
|
12 815
+0%
|
14 047
+10%
|
16 109
+15%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(3 470)
|
(3 942)
|
(4 252)
|
(4 053)
|
(3 635)
|
(3 631)
|
(3 371)
|
(2 398)
|
(2 380)
|
(2 010)
|
(1 736)
|
(2 006)
|
(2 425)
|
(2 672)
|
(2 898)
|
(3 275)
|
(3 524)
|
(3 973)
|
(4 357)
|
|
| Income from Continuing Operations |
11 893
|
11 900
|
11 764
|
11 747
|
10 689
|
10 256
|
10 621
|
8 013
|
7 779
|
7 377
|
6 036
|
5 165
|
8 246
|
9 124
|
9 151
|
9 517
|
9 291
|
10 074
|
11 752
|
|
| Income to Minority Interest |
(1 191)
|
(1 384)
|
(1 460)
|
(1 519)
|
(1 564)
|
(1 449)
|
(1 343)
|
(318)
|
(985)
|
(868)
|
(696)
|
(55)
|
(322)
|
(206)
|
(214)
|
(77)
|
(51)
|
5
|
55
|
|
| Net Income (Common) |
10 702
N/A
|
10 516
-2%
|
10 304
-2%
|
10 228
-1%
|
9 125
-11%
|
8 807
-3%
|
9 278
+5%
|
8 620
-7%
|
6 794
-21%
|
6 509
-4%
|
5 340
-18%
|
5 567
+4%
|
7 924
+42%
|
8 918
+13%
|
8 937
+0%
|
9 554
+7%
|
18 274
+91%
|
19 112
+5%
|
20 840
+9%
|
|
| EPS (Diluted) |
15.24
N/A
|
14.97
-2%
|
14.67
-2%
|
14.56
-1%
|
12.99
-11%
|
12.54
-3%
|
13.21
+5%
|
12.27
-7%
|
9.67
-21%
|
9.27
-4%
|
7.6
-18%
|
7.92
+4%
|
11.28
+42%
|
12.7
+13%
|
12.73
+0%
|
13.6
+7%
|
26.02
+91%
|
27.21
+5%
|
29.77
+9%
|
|
You don't have any saved screeners yet
